Rating Rationale
March 24, 2021 | Mumbai

Jaiprakash Power Ventures Limited

'CRISIL INFRA EL 2 ' assigned to INFRA EL

 

Rating Action

Total Bank Loan Facilities Rated

Rs.5600 Crore

Long Term Rating

CRISIL INFRA EL 2 (Assigned)

1 crore = 10 million

Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL INFRA EL 2’ rating to the long-term bank facilities of Jaiprakash Power Ventures Ltd (JPVL).

 

The rating indicates very low expected loss (EL) over the life of the instrument given the long duration of the power purchase agreements (PPAs) along with commensurate fuel tie-ups for majority of its capacity. The rating also factors above-average financial risk profile underpinned by moderate debt service coverage ratio (DSCR), post restructuring of the debt in April 2019 and established track record of operations. Further, the EL is supported by adequate liquidity in the form of working capital limit, presence of debt service reserve account (DSRA) and proceeds expected from sale of a non-core asset. These strengths are partially offset by moderate operating efficiency and cash flow exposure to weak financial risk profiles of counterparties.

 

Basis discussions with the management and its lenders, the rating reflects the understanding that the credit risk profile of JPVL will not be impacted due to any unforeseen or adverse development pertaining to debt restructuring at its group entity, Jaiprakash Associates Ltd (JAL). Further, CRISIL ratings’ understands that corporate guarantees extended by JPVL to JAL’s external commercial borrowing from State Bank of India (which is now converted to rupee term loan) will be released in the current resolution plan of JAL and is unlikely to be invoked by lenders. Any deviation from this will remain a key rating sensitivity factor.

Key Rating Drivers & Detailed Description

Strengths:

  • Moderate financial risk profile driven by a moderate DSCR and adequate liquidity

Post restructuring of the debt in April 2019, total debt reduced to Rs 5,595 crore (includes long-term debt of Rs 5,106 crore) as on December 31, 2020, from Rs 11,149 crore as on March 31, 2019. With improved overall operating profit of Rs 1,050 crore estimated for fiscal 2021 and expectation of its sustenance at Rs 1,000-1,100 crore over the medium term, cash flow should remain adequate to meet the restructured debt as well as capital expenditure (capex) creditors, translating into moderate DSCR.

 

Further, JPVL is expected to complete the sale of one of its non-core assets (Jaype Powergrid Ltd) in March 2021 and use the cash consideration to pay 4-5 quarterly principal obligations in advance. The rating further draws comfort from DSRA equivalent to three months of debt servicing in the form of cash of about Rs 202 crore, which has been built as part of implementation of debt resolution plan. Also, cushion of about Rs 100 crore in the form of unutilised fund based limits support liquidity.

 

JPVL plans to incur capex of around Rs 1195 crore (for adhering to emission norms as per government guidelines) spread over next three fiscals prudently funded through debt and cash accrual. Thus, long-term debt is expected at Rs 4,800-4,900 crore over the medium term. Furthermore, JPVL plans to sell its other non-core assets over the medium term and will remain key monitorable.

 

While the existing loans have a tenor till fiscal 2035, few of the PPAs are valid beyond that. Therefore, long economic life of the project provides enough tail period for refinance of the existing debt, in case of any mismatches, thereby indicating a very low EL for the lenders.             

 

  • Low sales and fuel availability risk for majority of the capacity

JPVL’s Vishnuprayag hydro plant (400 megawatt [MW]) in Uttarakhand has long-term PPA for its entire capacity with Uttar Pradesh. Besides, this the company has two thermal plants as well. The Bina thermal plant (installed capacity 500 MW) has long-term PPAs, valid for 25 years, covering 70% of the capacity with Madhya Pradesh. The fuel supply agreement of 1.5 million tonne per annum (mtpa) for the plant is with Central Coalfields Ltd and South Eastern Coalfields Ltd, subsidiaries of Coal India Ltd. This would cater to around 68% of the plant requirement, while the balance will be met through e-auctions.

 

The Nigrie thermal plant (installed capacity 1320 MW) has long-term PPAs, valid for 20 years, covering 37.5% of the capacity (495 MW) with Madhya Pradesh. A medium-term PPA of 100 MW with West Bengal at a tariff of Rs 4.24 per unit has also commenced supplies since February 2019. For fuel security, the company has won Amelia coal mine in Madhya Pradesh on reverse bidding of Rs 712/tonne. The mine caters to 2.8 mtpa, of the 5.7 mtpa fuel requirement, balance met through e-auctions. In view of the cost dynamics, the Nigrie plant has been able to sell the balance power on merchant at healthy margins consistently as compared to Bina. The company continues to pursue new PPAs for balance capacities and has won in the last few years medium-term auction for 200 MW as well. Nevertheless, ability to get into new PPAs at remunerative tariffs would remain a key monitorable.

 

  • Established track record of operations

The Vishnuprayag plant has consistently demonstrated plant availability factor (PAF) of over 99%, well over normative levels, for the past five fiscals ensuring full recovery of costs. The Nigrie thermal plant has also consistently shown plant availability. PAF was 90% in the 10 months of fiscal 2021 (84% and 87% in fiscals 2020 and 2019) while PLFs were also healthy at 69% (54% and 63% respectively) despite lower quantum of PPAs for the plant. While PAF for Bina has been above 85% for the past three years, PLFs have been lower because of its higher cost of generation. In view of the lower cost of generation for Vishnuprayag and Nigrie, PLFs are expected to remain healthy for these while remaining constrained for the Bina plant.

 

Weaknesses:

  • Moderate operating efficiency

Operating efficiencies for the thermal plants are constrained either by inadequate PPA tie-ups or dynamics around cost of generation. The Bina plant is distant from the mines leading to high fuel costs and hence, the variable cost of generation from the plant is Rs 3.3 per unit. Therefore, despite a PPA for almost 70% of the capacity, the plant remains unfavourable for offtake by the counterparty i.e. Madhya Pradesh distribution companies (discoms). However, since the plant is able to demonstrate higher than normative availability, the company continues to receive capacity charges of ~Rs 450 crore every year.

 

For the Nigrie plant, Amelia coal mine (capacity of 2.8 mtpa) is allocated to JPVL, which is sufficient to cater to 50% fuel requirement. Despite negative bidding for this coal mine leading to under recovery of fuel costs, the variable cost of generation from this plant is around Rs 2 per unit. Therefore, the plant has been able to mitigate its lower quantum of PPAs by selling on merchant its higher generation. Both the plants continue to rely on e-auction coal for some part of its fuel requirement and therefore vulnerable to the fluctuations of the same. Nevertheless, cost of generation along with movement of coal prices impacting the sustenance of healthy margins on merchant sales would remain a key monitorable.

 

  • Cash flow exposed to weak financial risk profiles of counterparties

Exposure to receivables collection risk persists given the weak credit risk profile of key consumers, which are primarily state discoms. The Nigrie plant has PPA with West Bengal and Madhya Pradesh discoms while Bina has a single PPA with Madhya Pradesh and Vishnuprayag with Uttar Pradesh. With regular realisations from the respective counterparties, the overall receivables were comfortable at Rs 362 crore i.e. 40 days in fiscal 2020 (48 days and 32 days in fiscals 2019 and 2018, respectively). However, due to the ongoing Covid-19 pandemic and discoms’ ability to pay gencos on time being adversely impacted, receivables were elevated at about Rs 663 crore or 77 days as on December 31, 2020. Going forward, the extent of regular realisations and overall receivables level would be a key rating monitorable.

Liquidity: Adequate

JPVL has created a DSRA of three months equivalent of debt servicing (Rs 202 crore). The company’s fund-based working capital limit utilisation was around 85% for Bina and Nigrie, during the 12 months through February 2021. Liquidity is also aided by the presence of four Trust and Retention accounts, which ensure that surplus cash gets trapped in the system and is used debt servicing requirements, or for meeting operational expenses as permitted by lenders. Liquidity is expected to be augmented through proceeds from sale of company’s transmission asset (Jaypee Powergrid Ltd). The company is expected to receive about Rs 340 crore from the transaction that will be completed within March 2021. This would be used to part prepay the long term debt of JPVL in chronological order, thereby lowering the debt servicing requirements for subsequent periods. The balance proceeds would be retained in the company to support the liquidity. Therefore, this transaction and extent of augmentation of liquidity would be a key monitorable. Further, CRISIL Rating understands that the corporate guarantees provided by JPVL to group entities will be released by respective lenders at the time of implementation of implementation of their resolution plans and will have no adverse impact on the former.

Rating Sensitivity factors

Upward factors

  • Steady improvement in liquidity, along with creation of a DSRA for six months along with a decline in outstanding receivables
  • New offtake arrangements at remunerative tariffs leading to improvement in operating profits

 

Downward factors

  • Any material delays in receipt of payments from counterparties, leading to overall debtors of more than 90 days
  • Weakening of the operating performance, impacting cash flow and debt servicing
  • Any obligation arising because of restructuring at associate/group company

About the Company

The company is promoted by JAL and was incorporated in 1994. It operates 2220 MW of power plants dividend amongst three plants; 500 MW at Bina thermal power plant, 1320 MW, Nigrie thermal power plant and 400 MW at Vishnuprayag hydro power plant. JPVL also operates a 224 kilometre transmission line in a joint venture with Power Grid Corporation of India Ltd for power evacuation from the Karcham Wangtoo Hydro-Electric plant in Himachal Pradesh.

 

For the nine months ended December 31, 2020, operating income was Rs 2,371 crore and profit after tax (PAT) Rs 32 crore, against Rs 2,653 crore and loss of Rs 3,425 crore, respectively, in the corresponding period of the previous year.

Key Financial Indicators*

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

3284

3732

PAT

Rs crore

-3,505

-378

PAT margin

%

-106.7

-10.1

Adjusted debt/adjusted networth

Times

0.58

1.27

Interest coverage

Times

1.48

0.92

* As per analytical adjustment by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

5600

NA

CRISIL INFRA EL 2

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
INFRA EL   5600.0 CRISIL INFRA EL 2   --   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 5600 CRISIL INFRA EL 2 - - -
Total 5600 - Total - -
Links to related criteria
Rating Criteria for Power Distribution Utilities
Rating Criteria for Power Generation Utilities
CRISILs Bank Loan Ratings
CRISILs criteria for expected loss ratings for infrastructure projects

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Rohan Kulshrestha
Team Leader
CRISIL Ratings Limited
B:+91 124 672 2000
Rohan.Kulshrestha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html